Main content
City of Alexandria Homepage
Monday, September 1  •  84°Partly Cloudy Air Quality: Yellow
CloseWeather Forecast
Today: High 89° Low 73°
Mostly ClearAir Quality: Yellow
Tue: High 95° Low 73°
Mostly SunnyAir Quality: Yellow
Wed: High 89° Low 69°
Partly CloudyAir Quality: Yellow
Thu: High 91° Low 69°
Mostly SunnyAir Quality: Yellow
Fri: High 91° Low 72°
Partly Cloudy
Alert
All City of Alexandria government offices will be closed on Monday, September 1, in observance of the Labor Day holiday.Read More...
City of Alexandria, VA City of Alexandria, VA
Finance
Share Share RSS RSS Print Print Text Size Text Size NormalText Size LargeText Size Extra Large
Page updated Jul 29, 2010 8:31 AM
CloseComments

No Comments Posted Yet

Online Reference 3:  Comparative Statement of Expenditures & Transfers by Function, General Fund For the Periods Ending May 31, 2010, and May 31, 2009

View Expenditure Payments information
Return to May Financial Report        

NOTE:  Click on any highlighted agency or function to view Fiscal Year 2010 Approved Budget information.  See below for charts comparing actual v. budgeted expenditures for both personnel and non-personnel categories.  Click on any highlighted number to view notes or additional information.

*91.7% of Fiscal Year Completed
*91.19% of Payrolls Processed

FUNCTION FY2009
ACTUALS
 
FY2010
REVISED
BUDGET
FY2010
EXPENDITURES
THRU 5/31/10

% OF
BUDGET EXPENDED
FY 2009
EXPENDITURES
THRU 5/31/09
EXPENDITURES 
 % CHANGE
Legislative & Executive  $6,770,267 $7,557,721 $6,473,930 85.7% $6,099,110 6%
Judicial Administration  $38,343,097 $37,931,150 $33,764,741 89.0% $35,047,786 -4%
             
Staff Agencies            
Information Technology Services  $6,675,286 $6,659,935 $5,521,911 82.9% $5,713,669 -3%
Management & Budget  1,121,368 1,139,968 992,860 87.1% 1,031,035  -4%
Finance  9,316,826 9,260,682 7,316,122 79.0% 8,260,591  -11%
Real Estate Assessment  1,573,247 1,516,494 1,338,979 88.3% 1,434,661 -7%
Human Resources  3,219,974 2,965,408 2,530,641 85.3% 2,868,010 -12%
Planning & Zoning  6,410,744 5,550,168 4,956,397 89.3% 5,809,778 -15%
Economic Development Activities  3,455,816 3,554,178 3,237,663 91.1% 3,426,777 -6%
City Attorney  3,015,941 2,806,519 2,076,519 74.0% 2,740,047 -24%
Registrar  1,377,827 1,070,439 931,279

87.0%

1,257,397 -26%
General Services  11,790,479 11,477,020 10,016,866 87.3% 10,330,625 -3%

Total Staff Agencies

$47,957,508 $46,000,811 $38,919,237 84.6% $42,872,590 -9%
             
Operating Agencies             
Transportation & Environmental Services  $27,206,561 $27,408,779 $23,573,099 86.0% $24,062,017 -2%
Fire  39,497,216 39,553,474 35,531,922

89.8%

36,364,365 -2%
Police  53,079,793 53,584,456 46,656,758 87.1%  48,445,818 -4%
Transit Subsidies  4,595,401 8,329,696 4,807,946 57.7% 4,200,086 14%
Mental Health/Mental Retardation/ Substance Abuse  595,442 514,292 468,469 91.1% 552,814 -15%
Health   7,653,868 8,010,541 7,345,078 91.7% 7,336,152 0%
Human Services  12,055,156 12,077,834 10,717,976 88.7% 11,429,990 -6%
Historic Resources  2,906,634 2,600,063 2,367,111 91.0% 2,684,506 -12%
Recreation  20,203,235 18,926,775 16,476,438 87.1% 18,149,794 -9%

Total Operating Agencies

$167,793,306  $171,005,910 $147,944,797 86.5% $153,225,542 -3%
           
Education            
Schools  $167,953,749 $164,594,674 $131,727,081 80.0% $130,916,846 1%
Other Educational Activities  12,004 12,304 12,304 100.0% 12,004 2%
Total Education  $167,965,753 $164,606,978  $131,739,385

80.0%

$130,928,850 1%
             
Capital, Debt Service & Miscellaneous            
Debt Service  $31,900,635 $37,837,472 $16,432,209 43.4% $13,395,149 22.7%1 
Non-Departmental  14,153,318 14,663,641 10,902,594 74.4% 12,430,810 -12.3%
Cash Capital  12,017,687 4,400,038 4,400,038 100.0% 3,067,687 43.4%
Contingent Reserves  - 1,507,378 - 0.0% - -
Total Capital, Debt Service & Miscellaneous $58,071,640 $58,408,529 $31,734,841 54.3% $28,893,646

9.8%

             

TOTAL EXPENDITURES

$486,901,571  $485,511,099 $390,576,931 80.4% $397,067,524 -1.6%
             
Cash Match (Mental Health/Mental Retardation/Substance Abuse,
Human Services, and Library and Transfers to the Special Revenue Fund)
$37,434,486 $35,112,459 - - - -
Transfer to Housing  1,317,547 2,713,915 $1,145,883 42.2% 1,209,430 -5.3%
Transfer to Library  6,793,868 6,074,971 5,570,748 91.7% 6,339,024 -12.1%
Transfer to DASH  7,955,042 7,907,789 7,251,443 91.7% 7,294,774 -0.6%
               TOTAL EXPENDITURES & TRANSFERS $540,402,514  $537,320,233 $404,545,0052 75.3% $411,910,752

-1.8%

           
Total Expenditures by Category            
Salaries and Benefits  $186,818,695 $181,791,370 $163,221,056 89.8%3  $170,946,430 -4.5%
Non Personnel (includes all school funds) 353,583,819 355,528,863 241,323,949 67.9%4 240,964,322 0.1%

Total Expenditures

$540,402,514 $537,320,233 $404,545,005 75.3% $411,910,752 -1.8%
 

 




Expenditures Charts

 

Personnel Expenditures Chart May 2010

 

NonPersonnel Expenditures Chart May 2010

       

Back to Top 
Back to Report 


Notes

  1. Debt Service: The increase reflects budgeted debt service for bonds previously issued.
  2. Year-to-Date Expenditures: As of May 31, 2010, actual General Fund expenditures totaled $404.5 million, a decrease of $7.4 million, or 1.8 percent, below expenditures for the same period last year.
  3. Personnel costs:  Personnel costs are running slightly below budget at 89.8 percent, reflecting the fact that 91.19 percent of the FY 2010 payrolls have been processed.  This equates to a savings of close to $2.0 million compared to the budgeted amount.
  4. Non-personnel expenditures: Non-personnel expenditures are 67.9 percent of the budget through the first eleven months of the fiscal year.  Typically, the City’s non-personnel expenditures are at 68.6 percent of the non-personnel budget through May.

Back to Top 

 

301 King St.
Alexandria, VA 22314
703.746.3900
Fax: 703.838.4987
E-mail

Office Hours:
Monday - Friday
8 a.m. - 5 p.m.