
City of Alexandria, VA
Online Reference 2: Comparative Statement of Revenues, General Fund, For the Periods Ending January 31, 2012, and January 31, 2011
View All Revenue Summaries and Explanations Return to January Financial Report
NOTE: Click on any of the highlighted revenue categories below to see the revenue summary for that category or click on the link above to view all revenue summaries and explanations. Click on any highlighted number for notes.
| |
FY2011
ACTUALS |
FY 2012
REVISED
BUDGET |
FY 2012
PROJECTED
REVENUES |
FY 2012
REVENUES
THRU 1/31/12 |
% OF
BUDGET |
FY 2011
REVENUES
THRU 1/31/11 |
%
CHANGE |
| General Property Taxes |
|
|
|
|
|
|
|
| Real Property Taxes |
$312,641,695 |
$321,674,773 |
$325,999,992 |
$159,195,198 |
49.5% |
$151,249,244 |
5%1 |
| Personal Property Taxes |
34,891,944 |
34,600,000 |
36,945,648 |
35,475,308 |
102.5% |
32,495,820 |
9%2 |
| Penalties and Interest |
2,246,186 |
1,870,000 |
1,870,000 |
989,806 |
52.9% |
917,141 |
8% |
| Total Gen. Property Taxes |
$349,779,825 |
$358,144,773 |
$364,815,640 |
$195,660,312 |
54.6% |
$184,662,205 |
6% |
| |
|
|
|
|
|
|
|
| Other Local Taxes |
|
|
|
|
|
|
|
| Local Sales and Use Tax |
$23,880,909 |
$24,200,000 |
$24,400,000 |
$10,098,663 |
41.7% |
$9,780,902 |
3% |
| Consumer Utility Taxes |
10,812,989 |
11,200,000 |
11,200,000 |
5,340,501 |
47.7% |
5,383,297 |
-1% |
| Communication Sales and Use Tax |
11,259,534 |
11,600,000 |
11,100,000 |
4,515,214 |
38.9% |
4,817,074 |
-6%3 |
| Business License Taxes |
30,444,798 |
31,825,000 |
32,000,000 |
2,432,285 |
7.6% |
2,979,358 |
-18%4 |
| Transient Lodging Taxes |
11,245,201 |
12,500,000 |
11,700,000 |
5,433,970 |
43.5% |
5,381,330 |
1% |
| Restaurant Meals Tax |
16,214,900 |
16,300,000 |
16,300,000 |
7,607,074 |
46.7% |
7,628,467 |
0% |
| Tobacco Taxes |
2,777,053 |
2,900,000 |
2,900,000 |
1,361,422 |
46.9% |
1,424,976 |
-4% |
| Motor Vehicle License Tax |
3,324,937 |
3,200,000 |
3,400,000 |
2,933,903 |
91.7% |
2,805,651 |
5%2 |
| Real Estate Recordation |
3,668,663 |
3,800,000 |
4,100,000 |
2,954,665 |
77.8% |
1,876,897 |
57%5 |
| Admissions Tax |
1,082,685 |
1,100,000 |
1,000,000 |
534,041 |
48.5% |
551,292 |
-3% |
| Other Local Taxes |
3,547,688 |
2,705,000 |
3,285,275 |
252,880 |
9.3% |
360,227 |
-30%6 |
| Total Other Local Taxes |
$118,259,357 |
$121,330,000 |
$121,385,275 |
$43,464,618 |
35.8% |
$42,989,471 |
1% |
| |
|
|
|
|
|
|
|
| Intergovernmental Revenues |
|
|
|
|
|
|
|
| Revenue from the Federal Government |
$9,697,509 |
$9,447,640 |
$9,950,206 |
$4,715,357 |
49.9% |
$5,159,040 |
-9%7 |
| Personal Property Tax Relief from the Commonwealth |
23,578,531 |
23,578,531 |
23,578,531 |
22,399,604 |
95.0% |
22,399,604 |
0% |
| Revenue from the Commonwealth |
20,452,569 |
19,950,485 |
19,950,485 |
11,124,981 |
55.8% |
10,741,538 |
4% |
| Total Intergovernmental Revenues |
$53,728,609 |
$52,976,656 |
$53,479,222 |
$38,239,942 |
72.2% |
$38,300,182 |
0% |
| |
|
|
|
|
|
|
|
| Other Governmental Revenues And Transfers In |
|
|
|
|
|
|
|
| Fines and Forfeitures |
$4,472,520 |
$4,764,000 |
$4,764,000 |
$2,578,376 |
54.1% |
$2,477,990 |
-4% |
| Licenses and Permits |
2,543,789 |
2,049,975 |
2,282,439 |
1,432,917 |
69.9% |
1,573,573 |
-9% |
| Charges for City Services |
14,939,668 |
14,709,303 |
14,909,303 |
8,493,842 |
57.7% |
7,794,833 |
9%8 |
| Revenue from Use of Money & Property |
3,591,323 |
3,570,000 |
3,420,000 |
2,501,008 |
70.1% |
2,156,937 |
16% |
| Other Revenue |
987,727 |
490,000 |
490,000 |
538,677 |
109.9% |
448,974 |
20% |
| Transfer from Other Funds |
1,446,713 |
1,666,903 |
1,666,903 |
- |
0.0% |
- |
0% |
| Total Other Government Revenues |
$27,981,740 |
$27,250,181 |
$27,532,645 |
$15,544,820 |
57.0% |
$14,452,307 |
8% |
| |
|
|
|
|
|
|
|
| TOTAL REVENUE |
$549,749,531 |
$559,701,610 |
$567,212,782 |
$292,909,692 |
52.3% |
$280,404,165 |
4% |
| |
|
|
|
|
|
|
|
Appropriated Fund Balance
General Fund |
- |
$8,961,138 |
- |
- |
- |
- |
0% |
Reappropriation of FY 2011
Encumbrances and Other
Supplemental Appropriations |
- |
10,160,618 |
- |
- |
- |
- |
0% |
| TOTAL |
$549,749,531 |
$578,823,366 |
$567,212,782 |
$292,909,692 |
50.6% |
$280,404,165 |
4% |
Notes
- Real Property Taxes: The increase is primarily the result of the budgeted increase in the real estate tax rate for transportation.
- Personal Property Taxes/Motor Vehicle License: The FY 2012 vehicle assessments included 5,000 more cars than the FY 2011 billing. The resulting increase in revenue of approximately $1.0 million has been included in the estimates for FY 2013 budget revenues.
- Communication Taxes: The decrease is primarily attributable to a one time refund issued to a large wireless provider who collected taxes on data services for various wireless devices used by their customers. The total amount of the refund including interest was $12.9 million, and the City’s share was $0.3 million.
- Business License Taxes: The decrease is a result of the variable timing of tax payments.
- Recordation Tax: The increase is primarily the result of the sale and refinancing of a few large commercial properties.
- Other Local Taxes: The decrease of 46 percent is a result of the variable timing of quarterly payments for vehicle rental taxes.
- Revenue from Federal Government: The decrease primarily represents the timing of payments for the Federal Prisoner Per Diem.
- Charges for Service: The increase is the result of a budgeted increase in meter fees (to $1.75/hour) implemented with the installation of the new multi-space meters mid-year in FY 2011.
Back to Top
|
|