Main content
City of Alexandria Homepage
Tuesday, May 21  •  78°Mostly Cloudy Air Quality: Yellow
CloseWeather Forecast
Today: High 84° Low 70°
Partly CloudyAir Quality: Yellow
Wed: High 88° Low 71°
Partly CloudyAir Quality: Yellow
Full Yahoo! Weather Forecast
City of Alexandria, VA City of Alexandria, VA
Finance
Share Share RSS RSS Print Print Text Size Text Size NormalText Size LargeText Size Extra Large
Page updated Apr 9, 2012 9:51 AM
CloseComments

No Comments Posted Yet

Online Reference 3: Comparative Statement of Expenditures & Transfers by Function, General Fund For the Periods Ending February 29, 2012, and February 28, 2011

View Expenditure Payments Information
Return to February Financial Report 

NOTE: Click on any highlighted agency or function to view Fiscal Year 2012 Approved Budget information. Click on any highlighted number to view notes or additional information.

*66.6% of Fiscal Year Completed
*67.43% of Payrolls Processed

FUNCTION FY2011
ACTUALS		 FY2012
REVISED BUDGET		 FY2012
EXPENDITURES
THRU 2/29/12
% OF
BUDGET
EXPENDED		 FY 2011
EXPENDITURES
THRU 2/28/11		 EXPENDITURES
% CHANGE
Legislative & Executive $5,076,332 $5,417,296 $3,602,014 66.5% $4,133,124 -13%
Judicial Administration $38,393,185 $39,976,309 $26,721,002 66.8% $25,251,121 6%
             
Staff Agencies            
Information Technology Services $7,181,221 $7,598,174 $4,645,344 61.1% $4,178,487 11%
Management & Budget $1,063,491 1,236,389 653,380 52.8% 701,971 -7%
Finance 9,872,634 11,558,875 6,525,696 56.5% 5,893,114 11%
Real Estate Assessment 1,470,112 1,674,469 1,078,978 64.4% 940,944 15%
Human Resources 2,820,166 2,971,676 1,895,105 63.8% 1,757,962 8%
Planning & Zoning 5,335,556 5,623,460 3,785,944 67.3% 3,385,830 12%
Economic Development Activities 3,719,232 4,721,167 3,501,718 74.2% 2,607,763 34%
City Attorney 2,325,670 2,652,088 1,642,495 61.9% 1,485,195 13%
Registrar 1,007,110 1,203,860 763,637 63.4% 733,249 4%
General Services 11,681,427 12,486,884 7,779,206 62.3% 7,268,105 7%
Total Staff Agencies $46,476,619 $51,727,042 $32,271,503 62.4% $28,925,620 12%
             
Operating Agencies            
Transportation & Environmental Services $27,532,364 $28,522,530 $19,482,811 68.3% $17,560,110 11%1
Fire 35,892,427 35,164,700 25,426,875 72.3% 24,607,375 3%
Police 51,013,585 51,203,943 34,338,912 67.1% 33,625,588 2%
Emergency Communications 1,842,911 5,687,007 4,395,193 77.3% - -
Code 843,814 923,364 541,860 58.7% 575,815 -6%
Transit Subsidies 8,094,839 8,564,122 5,556,052 64.9% 6,024,709 -8%
Community and Human Services 13,920,947 14,789,220 10,399,501 70.3% 8,762,814 19%
Health 7,854,474 8,379,225 5,431,182 64.8% 5,437,832 0%
Historic Resources 2,560,919 2,824,565 1,920,464 68.0% 1,668,998 15%2 
Recreation 19,025,423 19,632,384 12,722,317 64.8% 12,662,017 0%
Total Operating Agencies $168,581,703 $175,691,060 $102,215,167 68.4% $110,925,258 8%
             
Education            
Schools $167,886,567 $174,956,420 $97,448,107 55.7% $93,761,428 4%
Other Educational Activities 12,229 12,288 9,216 75.0% 9,172 0%
Total Education $167,898,796 $174,968,708 $97,457,323 55.7% $93,770,600 4%
             
Capital, Debt Service & Miscellaneous            
Debt Service $38,479,349 $43,438,079 $26,368,080 60.7% $21,185,348 24.5%3
Non-Departmental 12,427,609 13,932,749 7,535,2934 54.1% 7,931,956 -5.0%
Cash Capital 5,545,000 4,915,986 4,915,986 100.0% 5,545,000 -11.3%
Contingent Reserves - 977,517 - 0.0% - -
Total Capital, Debt Service & Miscellaneous $56,451,958 $63,264,331 $38,819,359 61.4% $34,662,304 12.0%
             
TOTAL EXPENDITURES $482,878,593 $511,044,746 $319,086,368 62.4% $297,668,027 7.2%
             
Cash Match (Mental Health/Mental Retardation/Substance Abuse,
Human Services, and Library and Transfers to the Special Revenue Fund)		 $33,360,416 $51,453,962 - - - -
Transfer to Housing 1,715,904 1,651,705 892,530 54.0% 1,078,393 -17.2%
Transfer to Library 5,879,455 6,644,953 4,425,539 66.6% 4,176,259 6.0%
Transfer to DASH 8,178,196 8,028,000 5,346,648 66.6% 5,199,984 2.8%
TOTAL EXPENDITURES & TRANSFERS $532,012,564 $578,823,366 $329,751,085 57.0% $308,122,663 7.0%
             
Total Expenditures by Category            
Salaries and Benefits $181,704,996 $187,885,023 $127,205,153 67.7% $117,157,795 8.6%
Non Personnel (includes all school funds) 350,307,568 390,938,343 202,545,932 51.8% 190,964,868 6.1%
Total Expenditures $532,012,564 $578,823,366 $329,751,085 57.0% $308,122,663 7.0%



Notes

  1. Transportation and Environmental Services: Increased expenditures are primarily related to increased fuel costs and the ability to complete some paving and patching projects earlier in the fiscal year.
  2. Historic Resources: Increased expenditures reflect the timing of payments for the Ft. Ward Archeology Study and Civil War Sesquicentennial initiatives.    
  3. Debt Service: The increase reflects budgeted debt service for new bonds issued in June 2009 and June 2010. A portion of the interest cost ($1.2 million) is reimbursed from the federal government as part of the Build America Bonds program.
  4. Non- Departmental: Please note that General Fund expenditures do not include the costs for several emergencies.

Back to Top

301 King St.
Alexandria, VA 22314
703.746.3900
Fax: 703.838.4987
E-mail

Office Hours:
Monday - Friday
8 a.m. - 5 p.m.