
City of Alexandria, VA
Online Reference 2: Comparative Statement of Revenues, General Fund, For the Periods Ending September 30, 2012, and September 30, 2011View All Revenue Summaries and Explanations Return to September Financial Report NOTE: Click on any of the highlighted revenue categories below to see the revenue summary for that category or click on the link above to view all revenue summaries and explanations. | | FY 2012 PRE-AUDIT ACTUALS | FY 2013 REVISED BUDGET | FY 2013 REVENUES THRU 9/30/12 | % OF BUDGET | FY 2012 REVENUES THRU 9/30/11 | % CHANGE | | General Property Taxes | | | | | | | | Real Property Taxes | $323,784,070 | $333,929,291 | $2,262,633 | 0.7% | $2,103,684 | 8% | | Personal Property Taxes | 37,897,525 | 37,500,000 | 21,298,277 | 56.8% | 19,615,854 | 9% | | Penalties and Interest | 2,092,976 | 2,375,000 | 231,946 | 9.8% | 215,802 | 7% | | Total Gen. Property Taxes | $363,774,571 | $373,804,291 | $23,792,856 | 6.4% | $21,935,340 | 8% | | | | | | | | | | Other Local Taxes | | | | | | | | Local Sales and Use Tax | $24,949,593 | $24,900,000 | $2,095,616 | 8.4% | $1,947,945 | 0% | | Consumer Utility Taxes | 10,322,623 | 11,100,000 | 1,445,238 | 13.0% | $1,866,155 | 0% | | Communication Sales and Use Tax | 11,030,711 | 11,940,000 | 934,537 | 7.8% | 1,112,874 | 0% | | Business License Taxes | 31,468,958 | 33,000,000 | 209,718 | 0.6% | 245,164 | -14% | | Transient Lodging Taxes | 11,375,121 | 12,400,000 | 1,882,798 | 15.2% | 1,861,810 | 1% | | Restaurant Meals Tax | 16,313,765 | 16,900,000 | 2,431,644 | 14.4% | 2,509,381 | -3% | | Tobacco Taxes | 2,674,157 | 2,600,000 | 471,342 | 18.1% | 473,306 | 0% | | Motor Vehicle License Tax | 3,348,075 | 3,400,000 | 1,493,139 | 43.9% | 1,510,251 | -1% | | Real Estate Recordation | 5,152,593 | 4,900,000 | 1,045,198 | 21.3% | 814,902 | 28% | | Admissions Tax | 1,093,182 | 1,000,000 | 216,666 | 21.7% | 223,054 | -3% | | Other Local Taxes | 3,372,455 | 2,710,275 | 88,308 | 3.3% | 4,510 | 1858% | | Total Other Local Taxes | $121,101,233 | $124,850,275 | $12,314,204 | 9.9% | $12,569,352 | -2%1 | | | | | | | | | | Intergovernmental Revenues | | | | | | | | Revenue from the Federal Government | $10,780,154 | $9,657,640 | - | 0.0% | $590,982 | -100% | | Personal Property Tax Relief from the Commonwealth | 23,578,531 | 23,578,531 | 11,789,265 | 50.0% | 11,789,265 | 0% | | Revenue from the Commonwealth | 21,125,448 | 20,360,485 | 4,739,311 | 23.3% | 4,277,698 | 11% | | Total Intergovernmental Revenues | $55,484,133 | $53,596,656 | $16,528,576 | 30.8% | $16,657,945 | 11% | | | | | | | | | | Other Governmental Revenues And Transfers In | | | | | | | | Fines and Forfeitures | $4,869,295 | $4,664,000 | $1,236,857 | 26.5% | $963,160 | 28%2 | | Licenses and Permits | 2,373,449 | 2,157,975 | 635,650 | 29.5% | 666,361 | -5% | | Charges for City Services | 16,474,114 | 15,891,959 | 2,909,001 | 18.3% | 2,663,619 | 9% | | Revenue from Use of Money & Property | 3,947,855 | 3,420,000 | 814,086 | 23.8% | 985,640 | -17%3 | | Other Revenue | 1,195,494 | 782,000 | 378,085 | 48.3% | 213,957 | 77%4 | | Transfer from Other Funds | 1,394,903 | 1,854,502 | - | 0.0% | - | 0% | | Total Other Government Revenues | $30,255,110 | $28,770,436 | $5,973,679 | 20.8% | $5,492,737 | 9% | | | | | | | | | | TOTAL REVENUE | $570,615,047 | $581,021,658 | $58,609,315 | 10.1% | $56,655,374 | 3% | | | | | | | | | Appropriated Fund Balance General Fund | - | $9,515,300 | - | - | - | - | | Appropriation of Refunding Bond Proceeds | 73,454,827 | - | - | - | - | - | Reappropriation of FY 2012 Encumbrances and Other Supplemental Appropriations | - | 2,588,843 | - | - | - | - | | TOTAL | $644,069,874 | $593,125,801 | $58,609,315 | 9.9% | $56,655,374 | 3% |
Notes- Other Local Taxes: The decrease is primarily a result of the timing payments.
- Fines and Forfeitures: Collections in this category primarily reflect budgeted increases for red light cameras installed in FY 2012.
- Revenue from Use of Money and Property: The decrease is primarily due to continued low interest rates.
- Other Revenue: The increase is due to $0.2 million in revenues from the sale of surplus property.
.
Back to Top
|
|