
City of Alexandria, VA
Online Reference 2: Comparative Statement of Revenues, General Fund, For the Periods Ending October 31, 2012, and October 31, 2011View All Revenue Summaries and Explanations Return to October Financial Report NOTE: Click on any of the highlighted revenue categories below to see the revenue summary for that category or click on the link above to view all revenue summaries and explanations. | | FY 2012 PRE-AUDIT ACTUALS | FY 2013 REVISED BUDGET | FY 2013 REVENUES THRU 10/31/12 | % OF BUDGET | FY 2012 REVENUES THRU 10/31/11 | % CHANGE | | General Property Taxes | | | | | | | | Real Property Taxes | $323,784,070 | $333,929,291 | $22,283,748 | 6.7% | $22,230,804 | 0% | | Personal Property Taxes | 37,897,525 | 37,500,000 | 34,901,752 | 93.1% | 33,013,651 | 6%1 | | Penalties and Interest | 2,092,976 | 2,375,000 | 366,878 | 15.4% | 423,781 | -13% | | Total Gen. Property Taxes | $363,774,571 | $373,804,291 | $57,552,378 | 15.4% | $55,668,236 | 3% | | | | | | | | | | Other Local Taxes | | | | | | | | Local Sales and Use Tax | $24,949,593 | $24,900,000 | $4,236,152 | 17.0% | $3,946,558 | 7% | | Consumer Utility Taxes | 10,322,623 | 11,100,000 | 2,764,633 | 24.9% | $2,868,984 | -4% | | Communication Sales and Use Tax | 11,030,711 | 11,940,000 | 1,863,347 | 15.6% | 2,052,355 | -9% | | Business License Taxes | 31,468,958 | 33,000,000 | 564,535 | 1.7% | 742,829 | -24%2 | | Transient Lodging Taxes | 11,375,121 | 12,400,000 | 2,685,972 | 21.7% | 2,852,960 | -6% | | Restaurant Meals Tax | 16,313,765 | 16,900,000 | 3,656,832 | 21.6% | 3,793,229 | -4% | | Tobacco Taxes | 2,674,157 | 2,600,000 | 687,913 | 26.5% | 707,344 | -3% | | Motor Vehicle License Tax | 3,348,075 | 3,400,000 | 2,571,415 | 75.6% | 2,613,772 | -2% | | Real Estate Recordation | 5,152,593 | 4,900,000 | 1,324,581 | 27.0% | 1,312,119 | 1% | | Admissions Tax | 1,093,182 | 1,000,000 | 261,639 | 26.2% | 297,933 | -12% | | Other Local Taxes | 3,372,455 | 2,710,275 | 98,758 | 3.6% | 76,102 | 30% | | Total Other Local Taxes | $121,101,233 | $124,850,275 | $20,715,777 | 16.6% | $21,264,185 | -3% | | | | | | | | | | Intergovernmental Revenues | | | | | | | | Revenue from the Federal Government | $10,780,154 | $9,657,640 | $728,833 | 7.5% | $1,155,053 | 0% | | Personal Property Tax Relief from the Commonwealth | 23,578,531 | 23,578,531 | 11,789,265 | 50.0% | 11,789,265 | 0% | | Revenue from the Commonwealth | 21,125,448 | 20,360,485 | 5,575,841 | 27.4% | 5,276,225 | 6% | | Total Intergovernmental Revenues | $55,484,133 | $53,596,656 | $18,093,939 | 33.8% | $18,220,543 | 6% | | | | | | | | | | Other Governmental Revenues And Transfers In | | | | | | | | Fines and Forfeitures | $4,869,295 | $4,664,000 | $1,677,980 | 36.0% | $1,383,541 | 21%3 | | Licenses and Permits | 2,373,449 | 2,157,975 | 931,626 | 43.2% | 962,186 | -3% | | Charges for City Services | 16,474,114 | 15,891,959 | 4,160,557 | 26.2% | 3,736,659 | 11% | | Revenue from Use of Money & Property | 3,947,855 | 3,420,000 | 1,194,969 | 34.9% | 1,310,009 | -9%4 | | Other Revenue | 1,195,494 | 782,000 | 465,809 | 59.6% | 276,679 | 74%5 | | Transfer from Other Funds | 1,394,903 | 1,854,502 | - | 0.0% | - | 0% | | Total Other Government Revenues | $30,255,110 | $28,770,436 | $8,430,941 | 29.3% | $7,660,074 | 10% | | | | | | | | | | TOTAL REVENUE | $570,615,047 | $581,021,658 | $104,793,035 | 18.0% | $102,813,038 | 2% | | | | | | | | | Appropriated Fund Balance General Fund | - | $12,104,143 | - | - | - | - | Reappropriation of FY 2012 Encumbrances and Other Supplemental Appropriations | - | 2,588,843 | - | - | - | - | | TOTAL | $644,069,874 | $595,714,644 | $104,793,035 | 17.6% | $102,813,038 | 2% |
Notes- Personal Property Taxes/ Motor Vehicle License: The increases result from earlier payments by taxpayers.
- Business License Taxes: The decrease is primarily a result of the timing of payments and refunds.
- Fines and Forfeitures: Collections in this category primarily reflect budgeted increases for red light cameras installed in FY 2012.
- Revenue from Use of Money and Property: The decrease is primarily due to continued low interest rates.
- Other Revenues: The increase is due to $0.2 million in revenues from the sale of surplus property.
.
Back to Top
|
|